User:Seddon/2011 Budget
Jump to navigation
Jump to search
Programme spending
- International projects (WMF): 250
- Toolserver: 5.0
- Micro-grants: 1.0
- Printing and distributing Bookshelf materials: 1.0
- Travel to conferences and partnership meetings: 1.0
- Opportunity Fund (for this year): 8.0
- Small Language Support
- Sub Total: £16000
Staff
- Outreach Manager: 25.0
- Lead Developer: 25.0
- Events Coodinator: 25.0
- Assistant to the board: 10.0
- Sub Total: £85000
Administrative
- Annual Conference 2011: 3.0
- Annual Accounts: 1.5
- Legal advice: 3.0
- Trustee Indemnity Insurance: 0.5
- Payroll Costs: 1.0
- Office: 12.0
- In person board meetings: 2.0
Reserves
Brought Forward: 4.0 2011 Addition: 10.0